Re: Ed Garcia’s Real life example - Posted by Ed Garcia
Posted by Ed Garcia on September 06, 1999 at 01:10:40:
Troy:
OK Troy, it?s just you and me kid.
Pipers sleeping, it?s his nap time. Rick Vesole, Landlord Extrodenair,
is trying to get a new computer to count his money.
But I will tell you, that I?m happy that you brought me at least a real deal.
Now before we start to play, keep in mind that I?m at a disadvantage.
I don?t know your market place, or if the subject property is in Beverly
Hills or an area that you have to carry a gun to collect your payments.
I?m going to have to think, that?s it?s not in a bright and shiny area, or
you wouldn?t have to do a lease option to begin with. Especially after
you just figured to spend $17000 for rehab cost. That alone should be
a sign that something?s not right in river city. We can see you had to
do more than just cosmetic repairs and now you want to spend that type
of money, and turn it over to someone who already has a track record of
not paying , or they would be able to finance the deal to begin with.
So I want you to know that I?m with you. LET THE GAMES BEGIN.
Oh, and one more thing ,I want you to know that( I?ll Be Your Huckleberry)
Troy, Doc Holliday said that in the movie (Tombstone) and I?ve always
thought it was a cool saying.
Troy, let me do this. I?ll put your posting, on this posting, and then destroy
it, making you mad. You will then go make up a Voodoo doll of me, and
stick pins into it. It?s OK Troy, I?m Voodoo doll proof, I?m a Catholic.
Here Go?s??.
Posted by Troy M on September 05, 1999 at 15:21:33:
In Reply to: Lease Option vs Financing, and the easy way out???
posted by Ed Garcia on September 04, 1999 at 16:39:40:
Just for fun and clarification I thought I’d apply both methods to a rehab I
am completing this week. You all can have fun picking apart my example,
ok?
Some of the numbers are rounded just for simplification:
$12,500 purchase cost (closing costs included)
$17,500 rehab costs
$30,000 total basis
FMV = $50,000
IF everything goes right and I sell w/ financing, me holding a 10% second
lien, assume sales price of 50k and 2k closing costs, I get:
$45,000 from first lien
$ 5,000 note from buyer (5yrs @10%, mo. pymt= $106.25)
less 2k closing cost
After 1 yr. I have 13k (at closing) plus 12 pymts=$1275 for a total of
$14,275 (most of which is collected at time of sale).
ED GARCIA SAYS*****
**((@ Now Troy, lets Stop right there. Why did you decide that, you had
to carry back 10% ? Why couldn?t you have gotten 100%
financing ? .Also, Why if you can sell with a lease option and get
$3000 down, couldn?t you sell with financing and get $3000 down.
It makes a difference Troy. I think to be fair to our deal, I?m going
to give us $3000 down, just like your lease option deal. Or do the
Lease Option with no money down, just like my deal. You don?t
like the sound of that do you Troy ? You pick the poison, but it?s
got to be the same. For now I?m going to use your $3000 down.
In doing so I now have a 90% loan =$45,000 minus $2000 closing ,
STOP. I?m going to add $3000 to my price to cover the $2000 closing
cost. I?m doing this as a favor to the buyer, because I don?t want them
to come up with any more money than they have to.
(Remember, it?s the buyers loan, not ours. That?s their cost, not ours)
Now this deal, is already starting to shape up. I now have $15,000
from my loan, and $3000 down in cash. I?ve got $18000. Up front.
And now I?m only carrying a $2000 second for 3 years at 10%=
rounded off, $66.63 per month. ( chump change) But I have no
exposure. And I?ll have another $2399. **((@
Troy CONTINUES
If I sell on a L/O and everything goes right (buyer gets new financing after
1 yr. term), I get:
$3,000 Nonrefundable option consideration, buyer pays $700/mo. rent w/
$200/mo credit. After a year, I have collected :
$3,000 nonrefundable option consideration
$8,400 in monthly pymts, only $2,400 of which goes toward purchase price,
so:
$14,600 from new loan
=$26,000 total received from buyer, MINUS
$3,000 1 year’s interest on underlying financing
$1,200 property taxes and insurance
$2,000 closing costs
=$19,800 cash to me after 1 yr.
ED GARCIA SAYS
**((@ STOP. We now have for the first year $19,800 from the
Lease Option, and $18,200 from the sale being financed.
$19,800 take away $18,200= $1,600 difference for the
first year. I still have as much control in the deal as you
do, and no exposure. At this point were at,
( 1 bird in hand, 2 in the bush). I?d like to bring up the fact.
that I?ve got my money, your hoping that your lease option
can be financed to get yours. Yes, you will be $3000 a head
if it?s not. But while your dealing with this problem, I?ve
already bought another house with the money I made off of
this deal and made $20,000 again. You still have your money
tied up in the first deal and hoping to still sell it. **((@
Troy CONTINUES
Now, let’s assume everything goes WRONG, after 1 year, buyer has
stopped paying, and has done 5k damage to the house. If I’m holding the
second, unless the buyer will play ball it is not IMHO worth pursuing, so I
have collected the $14,275 and I’m done with it.
If I have sold on L/O, I have collected:
$11,400 (option consideration + 1 yr. pymts)
$ 4,200 holding costs (interest, taxes, and insurance)
=$ 7,200 profit, but I still own the property, and can evict my tenant/buyer.
Then, I have a 50k house for which I still owe 30k (less the amount paid
down over a year)and needs 5k in repair.
In conclusion, best case scenarios, I like the extra $5,520 I get from the
L/O in one year (not a long term IMHO). NOTE: I realize I left out the
second lien note for 4 more years which will net you $5,100 more.
Worst case scenario, obviously you get more cash with the finance sale, but
IMHO $5k is a terrible thing to waste, could be even more if your house is
pricier, or if you have to hold a larger second (i.e. 15-25%). I like the fact
that the profit will still be there if the “buyer” stops paying.
ED GARCIA SAYS
**((@ STOP, at this point Troy, your already talking about how much
money your going to make (IF) the deal don?t go down so you can
sell it again. Also I?m wearing out with the largest word in the
dictionary, (IF). When I do my deal, I don?t have to worry about
that word (IF). I?m done, and on to my next deal. (IF) the guy don?t
pay me. I would most likely have walked from the deal, I?ve got
my money in my pocket, and I don?t need the aggravation for a $2000
second. **((@
Troy CONTINUES
I realize there are a hundred variables we can throw in there, such as
apreciation or depreciation in the area, buyer claiming an equitable interest,
and greater damages to the house, just to name a few. These are all risks,
but isn’t that what it’s all about? Risk management, and maximizing profit ?
ED GARCIA??..
In CONCLUSION :
First of all Troy, I want to think you for being such a good sport.
As you said when you started, that I could have some fun picking apart
your deal. Well I hope it was as much fun for you as it was for me.
I hope that you noticed something that I found interesting.
You structured your Lease Option deal with $3000 down, but when you
did your Financed deal, you structured it with no money down.
So that proves what I?ve been saying all along. And that is, A DEAL
STARTS IN OUR MIND. We actually program ourselves. When we do
this, we find ourselves looking for what we think we should be finding.
You have been taught to do Lease Options with money down, and that?s
why you did it.
I also feel that it?s only fair to remember if I did pull my money out of
a deal, it gives me CASH to go into another DEAL.
As I saw you like to make $20,000 a deal, that was the figure I would
use. So the way I see it. Is if my money is tied up in a deal, then it?s
costing me $20,000, because it prevents me from doing another deal.
Like I said before, deals are made in our mind??.But the mechanics
of these deals Financing vs Lease Option can make a difference.
Ed Garcia