Deal or No Deal? - Posted by Rocket
Posted by Rocket on May 16, 2011 at 13:06:13:
First my extended family has rented out duplexes for over 40 years.
So I decided to go into multi units for a higher cash flow.
But I have no experience in this area.
My questions are spaced through out.
Starting with: Is this a deal or not?
I went on to loopnet.com and am looking at 100 Units in Fort Worth Texas.
?..QUESTION: How would I find out what states have rent control?
These are the ACTUAL numbers for the property.
Asking Price: $2,900,000
Gross Rents: $1,022,880
Vacancy/LTL/All Losses: $217,736
?..QUESTION: What is LTL?
Adj. Annual Income: $805,144
Operating Expenses: $550,523
Net Operating Income (No Debt Service): $254,621
Annual Debt Service
(On 75% of asking price ($2,175,000), 5.750% Interest, 25 Yr AM): $164,197
?..QUESTION: What is AM?
Down Payment: $725,000
?..QUESTION: Where can I look for other sources of funding? And at what terms?
Cash Flow (before taxes): $90,424
?..QUESTION: How would I find out what the local taxes are for any given area?
CAP: 8.8%
CASH on CASH: 12.5%
?..QUESTION: How did they come up with 12.5%?
MY PLAN FOR THE PROPERTY
Offer price: $2,465,000 (15% less than asking)
Gross Rents: $1,125,168 (10% increase in rents)
Operating income: $562,584 (50% of Gross Rents, hopefully less)
Net Operating Income (No Debt Service): $562,584
Annual Debt Service
(Basic: on 100% of purchase price, 30 years, at 7% interest - hopefully a lot less): $196,797
Cash Flow (before taxes): $365,787
CAP: 22.8%: Seems high to me.
CASH on CASH: ???
?..QUESTION: How do you figure this out?
Planned profit $100 per unit per month: Annual: $120,000
Cash Flow (After my profit): $245,787
?..QUESTION: Is my math correct?
?..QUESTION: Is there anything I am missing?
?..QUESTION: Is this even Realistic?
THE REALISTIC PLAN
You professional Investors fill in the blanks on how you would work this property for profit.
I live in Utah
?..QUESTION: How would I find a good property management company in another state?
?..QUESTION: How would I find building inspectors in another state?
?..QUESTION: What other questions should I be asking?
Thanks for reading this and for any information you can provide.
-Rocket-
re.rocket@gmail.com